Just Reduced 10k - Now $ 369,900, Fabulous Opportunity in Northport School District # 4
Stop Renting!! - This Wonderful Cape Cod Style House has a Legal Accessory Apartment and the income (approx $ 1000 - 1200 per Month) can make your payment VERY reasonable. It's a Lovely Home, Great Yard, Friendly Neighborhood, Close to Shopping and Train Station.
Vist the website - Watch the Flipcam Tour - CALL for an appointment to visit.
28 Leonard Drive, E Npt
A Lovely Extended 4 Bed, 2 Bath Cape Home
Legal Accessory Appt ($1000-1200 rent roll).
List Price $ 369,000 ~ Taxes w/Star $ 6346
I asked a Mortgage Professional to work up some financing numbers for me - here is an over-view of what's possible - If a tenant is paying $ 1000 per month LOOK how LOW the monthly Mortgage Payment could be. ** Tax Benefit - confirm with your accountant.
The scenario’s below are based on buyer being in the 33% tax bracket
3 Payment Scenario’s ~ If House Sells for $ 379,000
FHA 3.5% Down as Low as $ 1422 per Month!
10% Down Conventional as Low as $ 1294 per Month!
20% Down Conventional as Low as $ 865 per Month!
FHA 3.5% down = 13,265 at 4.875% no points or originations[Mtg: 1954]+[Tax: 591]+[HO: 125]-[MIP: 274] = Total $ 2944 Mtg Interest and Property Tax write-off = $ 25,099 Back at the end of the year ~ $ 6,264 [monthly = $522] Net payment after tax benefit = $ 2,422 Subtract $ 1000 for rental income -
** Monthly Mortgage Payment Could be as Low as $ 1,422 per Month!
10% Down Conventional = 37,900 @ 4.875% interest no points[Mtg: 1,831]+[Tax: 591]+[HO: 125]+[PMI: 241] = Total $ 2,788 Mtg Interest and Property Tax write-off = 23,720 Back at the end of the year $ 5,928 [Monthly $494] Net payment after tax: $ 2,294 Subtract $ 1000 for rental income -
** Monthly Mortgage Payment Could be as Low as $ 1,294 per Month!
20% down conventional = 75,800 at 4.875% [Mtg: 1,604]+[tax: 591]+[HO: 125]-[PMI-N/A] = Total $ 2,320 Mtg Interest and Property Tax write-off = $ 21,873 Back at the end of the year ~ $ 5,460 [monthly $ 455] Net payment after tax ~ $ 1,865 Subtract $ 1000 for rental income -
** Monthly Mortgage Payment Could be as Low as $ 865 per Month!
ActiveRain Corp. is not responsible for the accuracy of the site's content (which is written by members of the ActiveRain Real Estate Network) and does not endorse the views of the real estate agents, mortgage brokers, and others listed here.
Powered by the ActiveRain Real Estate Network
© 2012 ActiveRain Corp. All Rights Reserved